Mountain View Machining

353 Rives Junction

Irvine, CA 92688

Carol Jane

CEO

(235) 555-6666

jane@gocarol.com

Edit
Material Cost $19,340.00
Profit on Material 15 0% Margin $3,413.20
Labor Cost $280.00
Other Items -
Rebates -$5,300.00
Total Investment: -$17,733.20
Add Discount
Annual Energy Savings $15,124.80
Annual HVAC Savings: $3,119.49
Annual Maintenance Savings: -
Total Annual Savings: $18,244.29
Total Savings over 10 Years $182,442.90
Total ROI: -928.8%
Annualized ROI: 92.9%
Simple Payback: 1.0 Years

Location Existing Qty Watts ProPosed Qty Watts Cost Total Margin Profit Total Tools
Bullpen 2X4 Troffer 56 100 LED 2x4 56 32 $70.00 $3.920.00 15% $691.60 $4,611.60
Lobby 2X4 Troffer 6 100 LED 2x4 Troffer 6 32 $70.00 $420.00 15% $74.60 $494.10
Warehouse East HID Highbay 100 400 LED Highbay 100 92 $100.00 $10,000.00 15% $1,765.00 $11,765.00
Warehouse West HID Highbay 50 400 LED Highbay 50 92 $100.00 $5,000.00 15% $882.50 $5,882.50
Totals $19,340.00 $3,413.20 $22,753.20